Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
30score
↓ $10,000
$404,900
MLS
Street view5854 Skyward Ln
Indianapolis IN 46234 · Single Family · built 2004
4 bd4 ba3,686 sqft$110/sqft vs ZIP $160 −31%
0.82 lender DSCR (est.)
Rent covers the estimated payment 0.82× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,235/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
31% under ZIP $/sqftprice cut 2%
The underwriting
The numbers (estimates, illustrative)
$404,900List price
$2,235Rent estimate / mo
0.82Lender DSCR (est.)
$4,859Taxes / yr · assumed 1.2%
$160ZIP median $ / sqft
30/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,235 |
| − Mortgage (P&I) | −$2,123 |
| − Taxes | −$405 |
| − Insurance | −$169 |
| − HOA | −$38 |
| = Cash flow before vacancy & repairs | $-500 |
The numbers
- Price
- $404,900
- $ / sq ft
- $110 ZIP median $160
- Rent estimate
- $2,235/mo ZIP + bedroom comps
- Property taxes
- $4,859/yr assumed 1.2% of price
- PITIA (assumed)
- $2,735/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $38/mo
- Lender DSCR (est.)
- 0.82 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 30/100 31% under ZIP $/sqft · price cut 2%
The property
- Beds / baths
- 4 / 4
- Living area
- 3,686 sq ft
- Lot
- 7,405 sq ft
- Year built
- 2004
- Property type
- Single Family
- HOA
- $38/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22122057
- Listed
- Aug 27, 2026
- Days on market
- 37
- Listing agent
- Malinda Springston · F.C. Tucker Company - Carmel
3178467751 · homes_101@yahoo.com - Price history
- First asked $414,900 · previously $414,900 cut $10,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.