Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
15score
$399,999
MLS
Street view6362 Breamore Rd
Indianapolis IN 46220 · Single Family · built 1961
3 bd2.5 ba4,136 sqft$97/sqft vs ZIP $208 −54%
0.62 lender DSCR (est.)
Rent covers the estimated payment 0.62× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,795/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
54% under ZIP $/sqftverify condition
The underwriting
The numbers (estimates, illustrative)
$399,999List price
$1,795Rent estimate / mo
0.62Lender DSCR (est.)
$7,318Taxes / yr · county assessor
$208ZIP median $ / sqft
15/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,795 |
| − Mortgage (P&I) | −$2,098 |
| − Taxes | −$610 |
| − Insurance | −$167 |
| = Cash flow before vacancy & repairs | $-1,079 |
The numbers
- Price
- $399,999
- $ / sq ft
- $97 ZIP median $208
- Rent estimate
- $1,795/mo ZIP + bedroom comps
- Property taxes
- $7,318/yr 2% cap on assessed value $365,900
- PITIA (assumed)
- $2,874/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.62 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 15/100 54% under ZIP $/sqft · verify condition
The property
- Beds / baths
- 3 / 2.5
- Living area
- 4,136 sq ft
- Lot
- 21,344 sq ft
- Year built
- 1961
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22100790
- Listed
- May 8, 2026
- Days on market
- 148
- Listing agent
- Tyrone Murphy · Hall & Russell Real Estate Group
3177895660 · tyemurphy1@gmail.com - Price history
- First asked $399,999
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.