Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
5score
↓ $100
$419,900
MLS
Street view6380 Hazelwood Ave
Indianapolis IN 46260 · Single Family · built 1949
3 bd2 ba2,010 sqft$209/sqft vs ZIP $172 +21%
0.52 lender DSCR (est.)
Rent covers the estimated payment 0.52× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,630/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
price cut 0%below assessed value
The underwriting
The numbers (estimates, illustrative)
$419,900List price
$1,630Rent estimate / mo
0.52Lender DSCR (est.)
$8,752Taxes / yr · county assessor
$172ZIP median $ / sqft
5/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,630 |
| − Mortgage (P&I) | −$2,202 |
| − Taxes | −$729 |
| − Insurance | −$175 |
| = Cash flow before vacancy & repairs | $-1,476 |
The numbers
- Price
- $419,900
- $ / sq ft
- $209 ZIP median $172
- Rent estimate
- $1,630/mo HUD fair-market rent
- Property taxes
- $8,752/yr 2% cap on assessed value $437,600
- PITIA (assumed)
- $3,106/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.52 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 5/100 price cut 0% · below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 2,010 sq ft
- Lot
- 37,462 sq ft
- Year built
- 1949
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22116542
- Listed
- Jul 27, 2026
- Days on market
- 68
- Listing agent
- Devin Brennan · Ferris Property Group
3174167245 · devin@ferrispropertygroup.com - Price history
- First asked $420,000 · previously $420,000 cut $100
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.