1 / 6
28score
$349,900
MLS
Street view6545 Brill Rd
Indianapolis IN 46227 · Single Family · built 1960
3 bd2 ba3,003 sqft$117/sqft vs ZIP $161 −28%
0.64 lender DSCR (est.)
Rent covers the estimated payment 0.64× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,710/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
28% under ZIP $/sqftbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$349,900List price
$1,710Rent estimate / mo
0.64Lender DSCR (est.)
$8,426Taxes / yr · county assessor
$161ZIP median $ / sqft
28/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,710 |
| − Mortgage (P&I) | −$1,835 |
| − Taxes | −$702 |
| − Insurance | −$146 |
| = Cash flow before vacancy & repairs | $-973 |
The numbers
- Price
- $349,900
- $ / sq ft
- $117 ZIP median $161
- Rent estimate
- $1,710/mo ZIP + bedroom comps
- Property taxes
- $8,426/yr 2% cap on assessed value $421,300
- PITIA (assumed)
- $2,683/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.64 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 28/100 28% under ZIP $/sqft · below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 3,003 sq ft
- Lot
- 32,234 sq ft
- Year built
- 1960
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22125611
- Listed
- Sep 11, 2026
- Days on market
- 22
- Listing agent
- Jeff Westell · Berkshire Hathaway HomeServices Indiana Realty
3172818900 · greenwoodsecretary@bhhsin.com - Price history
- First asked $349,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.