Last confirmed active 19 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
10score
↓ $39,900
$420,000
MLS
Street view6777 Washington Blvd W
Indianapolis IN 46220 · Single Family · built 1947
3 bd2 ba2,016 sqft$208/sqft vs ZIP $208 −0%
0.64 lender DSCR (est.)
Rent covers the estimated payment 0.64× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,795/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 10%
The underwriting
The numbers (estimates, illustrative)
$420,000List price
$1,795Rent estimate / mo
0.64Lender DSCR (est.)
$5,040Taxes / yr · assumed 1.2%
$208ZIP median $ / sqft
10/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,795 |
| − Mortgage (P&I) | −$2,203 |
| − Taxes | −$420 |
| − Insurance | −$175 |
| = Cash flow before vacancy & repairs | $-1,003 |
The numbers
- Price
- $420,000
- $ / sq ft
- $208 ZIP median $208
- Rent estimate
- $1,795/mo ZIP + bedroom comps
- Property taxes
- $5,040/yr assumed 1.2% of price
- PITIA (assumed)
- $2,798/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.64 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 10/100 price cut 10%
The property
- Beds / baths
- 3 / 2
- Living area
- 2,016 sq ft
- Lot
- 8,712 sq ft
- Year built
- 1947
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22117751
- Listed
- Aug 1, 2026
- Days on market
- 63
- Listing agent
- Rich Goeman · Highgarden Real Estate
3175016267 · rgoeman@highgarden.com - Price history
- First asked $459,900 · previously $459,900 cut $39,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.