1 / 6
5score
New
$289,800
MLS
Street view7104 Oldham Dr
Indianapolis IN 46221 · Single Family · built 2007
3 bd2 ba1,823 sqft$159/sqft vs ZIP $147 +8%
0.81 lender DSCR (est.)
Rent covers the estimated payment 0.81× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,730/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
new this week
The underwriting
The numbers (estimates, illustrative)
$289,800List price
$1,730Rent estimate / mo
0.81Lender DSCR (est.)
$5,708Taxes / yr · county assessor
$147ZIP median $ / sqft
5/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,730 |
| − Mortgage (P&I) | −$1,520 |
| − Taxes | −$476 |
| − Insurance | −$121 |
| − HOA | −$28 |
| = Cash flow before vacancy & repairs | $-414 |
The numbers
- Price
- $289,800
- $ / sq ft
- $159 ZIP median $147
- Rent estimate
- $1,730/mo ZIP + bedroom comps
- Property taxes
- $5,708/yr 2% cap on assessed value $285,400
- PITIA (assumed)
- $2,144/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $28/mo
- Lender DSCR (est.)
- 0.81 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 5/100 new this week
The property
- Beds / baths
- 3 / 2
- Living area
- 1,823 sq ft
- Lot
- 8,276 sq ft
- Year built
- 2007
- Property type
- Single Family
- HOA
- $28/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22129017
- Listed
- Oct 2, 2026
- Days on market
- 7
- Listing agent
- Jason Miles · The Extra Mile Realty, Llc
3177962000 · jasonwmiles@gmail.com - Price history
- First asked $289,800
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.