1 / 6
5score
$282,500
MLS
Street view7328 Red Rock Rd
Indianapolis IN 46236 · Single Family · built 1992
3 bd2 ba1,392 sqft$203/sqft vs ZIP $160 +27%
0.98 lender DSCR (est.)
Rent covers the estimated payment 0.98× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,835/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$282,500List price
$1,835Rent estimate / mo
0.98Lender DSCR (est.)
$3,390Taxes / yr · assumed 1.2%
$160ZIP median $ / sqft
5/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,835 |
| − Mortgage (P&I) | −$1,481 |
| − Taxes | −$283 |
| − Insurance | −$118 |
| = Cash flow before vacancy & repairs | $-47 |
The numbers
- Price
- $282,500
- $ / sq ft
- $203 ZIP median $160
- Rent estimate
- $1,835/mo ZIP + bedroom comps
- Property taxes
- $3,390/yr assumed 1.2% of price
- PITIA (assumed)
- $1,882/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.98 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 5/100
The property
- Beds / baths
- 3 / 2
- Living area
- 1,392 sq ft
- Lot
- 10,454 sq ft
- Year built
- 1992
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22131724
- Listed
- Oct 18, 2026
- Days on market
- 13
- Listing agent
- Vanessa Beck · Diamond Realty Group LLC
3172135620 · vsellsindy@gmail.com - Price history
- First asked $282,500
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.