1 / 6
32score
New
$230,000
MLS
Street view7340 Graymont Dr
Indianapolis IN 46221 · Single Family · built 2009
4 bd2.5 ba3,767 sqft$61/sqft vs ZIP $145 −58%
1.01 lender DSCR (est.)
Rent covers the estimated payment 1.01× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,902/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
58% under ZIP $/sqftverify conditionnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$230,000List price
$1,902Rent estimate / mo
1.01Lender DSCR (est.)
$6,632Taxes / yr · county assessor
$145ZIP median $ / sqft
32/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,902 |
| − Mortgage (P&I) | −$1,206 |
| − Taxes | −$553 |
| − Insurance | −$96 |
| − HOA | −$20 |
| = Cash flow before vacancy & repairs | $27 |
The numbers
- Price
- $230,000
- $ / sq ft
- $61 ZIP median $145
- Rent estimate
- $1,902/mo HUD fair-market rent
- Property taxes
- $6,632/yr 2% cap on assessed value $331,600
- PITIA (assumed)
- $1,875/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $20/mo
- Lender DSCR (est.)
- 1.01 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 32/100 58% under ZIP $/sqft · verify condition · new this week · below assessed value
The property
- Beds / baths
- 4 / 2.5
- Living area
- 3,767 sq ft
- Lot
- 9,148 sq ft
- Year built
- 2009
- Property type
- Single Family
- HOA
- $20/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22129057
- Listed
- Sep 30, 2026
- Days on market
- 3
- Listing agent
- Jeneene West · F.C. Tucker Company - Mooresville
3178564719 · gregg@jeneenewest.com - Price history
- First asked $230,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.