1 / 6
24score
New Construction
$230,000
MLS
Street view7747 Mountain Stream Way
Indianapolis IN 46239 · Single Family · built 2026
3 bd2 ba1,295 sqft$178/sqft vs ZIP $152 +17%
1.28 lender DSCR (est.)
Rent covers the estimated payment 1.28× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,960/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
DSCR 1.28
The underwriting
The numbers (estimates, illustrative)
$230,000List price
$1,960Rent estimate / mo
1.28Lender DSCR (est.)
$2,760Taxes / yr · assumed 1.2%
$152ZIP median $ / sqft
24/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,960 |
| − Mortgage (P&I) | −$1,206 |
| − Taxes | −$230 |
| − Insurance | −$96 |
| = Cash flow before vacancy & repairs | $428 |
The numbers
- Price
- $230,000
- $ / sq ft
- $178 ZIP median $152
- Rent estimate
- $1,960/mo ZIP + bedroom comps
- Property taxes
- $2,760/yr assumed 1.2% of price
- PITIA (assumed)
- $1,532/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.28 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 24/100 DSCR 1.28
The property
- Beds / baths
- 3 / 2
- Living area
- 1,295 sq ft
- Lot
- 20,038 sq ft
- Year built
- 2026
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- New Construction
- MLS #
- 22107921
- Listed
- Jun 12, 2026
- Days on market
- 112
- Listing agent
- Steve Shobe · Shobe & Boards Co., Realtors
3176952308 · steve@steveshobe.com - Price history
- First asked $230,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.