1 / 6
0score
$364,900
MLS
Street view7812 Ashton Pl
Fishers IN 46038 · Single Family · built 1987
3 bd2 ba1,578 sqft$231/sqft vs ZIP $186 +24%
0.84 lender DSCR (est.)
Rent covers the estimated payment 0.84× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,038/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$364,900List price
$2,038Rent estimate / mo
0.84Lender DSCR (est.)
$4,379Taxes / yr · assumed 1.2%
$186ZIP median $ / sqft
0/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,038 |
| − Mortgage (P&I) | −$1,914 |
| − Taxes | −$365 |
| − Insurance | −$152 |
| = Cash flow before vacancy & repairs | $-393 |
The numbers
- Price
- $364,900
- $ / sq ft
- $231 ZIP median $186
- Rent estimate
- $2,038/mo HUD fair-market rent
- Property taxes
- $4,379/yr assumed 1.2% of price
- PITIA (assumed)
- $2,431/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.84 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 0/100
The property
- Beds / baths
- 3 / 2
- Living area
- 1,578 sq ft
- Lot
- 13,504 sq ft
- Year built
- 1987
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- X
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22130716
- Listed
- Oct 10, 2026
- Days on market
- 23
- Listing agent
- Aaron Starr · F.C. Tucker Company - Noblesville
3174391933 · aaron.starr@talktotucker.com - Price history
- First asked $364,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.