1 / 6
50score
New
$60,000
MLS
Street view840 S Addison St
Indianapolis IN 46221 · Single Family · built 1925
0 bd2 sqft$30000/sqft vs ZIP $147 +20308%
2.28 lender DSCR (est.)
Rent covers the estimated payment 2.28× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $840/mo (hud:safmr:capped) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 2.28new this week
The underwriting
The numbers (estimates, illustrative)
$60,000List price
$840Rent estimate / mo
2.28Lender DSCR (est.)
$352Taxes / yr · county assessor
$147ZIP median $ / sqft
50/100Deal Score
Monthly picture (illustrative)
| Rent est. | $840 |
| − Mortgage (P&I) | −$315 |
| − Taxes | −$29 |
| − Insurance | −$25 |
| = Cash flow before vacancy & repairs | $471 |
The numbers
- Price
- $60,000
- $ / sq ft
- $30,000 ZIP median $147
- Rent estimate
- $840/mo hud:safmr:capped
- Property taxes
- $352/yr 2% cap on assessed value $17,600
- PITIA (assumed)
- $369/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 2.28 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 50/100 DSCR 2.28 · new this week
The property
- Beds / baths
- 0 / —
- Living area
- 2 sq ft
- Lot
- 5,663 sq ft
- Year built
- 1925
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22129532
- Listed
- Oct 2, 2026
- Days on market
- 7
- Listing agent
- Braulio Corona · AMR Real Estate LLC
3179667108 · morenobraulio23@gmail.com - Price history
- First asked $60,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.