Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
11score
↓ $8,900
$321,000
MLS
Street view8815 Deer Run Dr
Indianapolis IN 46256 · Single Family · built 1977
4 bd2.5 ba1,800 sqft$178/sqft vs ZIP $171 +4%
0.80 lender DSCR (est.)
Rent covers the estimated payment 0.80× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,913/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
price cut 3%below assessed value
The underwriting
The numbers (estimates, illustrative)
$321,000List price
$1,913Rent estimate / mo
0.80Lender DSCR (est.)
$6,802Taxes / yr · county assessor
$171ZIP median $ / sqft
11/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,913 |
| − Mortgage (P&I) | −$1,683 |
| − Taxes | −$567 |
| − Insurance | −$134 |
| = Cash flow before vacancy & repairs | $-471 |
The numbers
- Price
- $321,000
- $ / sq ft
- $178 ZIP median $171
- Rent estimate
- $1,913/mo HUD fair-market rent
- Property taxes
- $6,802/yr 2% cap on assessed value $340,100
- PITIA (assumed)
- $2,384/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.80 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 11/100 price cut 3% · below assessed value
The property
- Beds / baths
- 4 / 2.5
- Living area
- 1,800 sq ft
- Lot
- 13,939 sq ft
- Year built
- 1977
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22114723
- Listed
- Jul 17, 2026
- Days on market
- 78
- Listing agent
- Destinee Jordan · The Agency Indy
7346350313 · destinee.jordan@theagencyre.com - Price history
- First asked $329,900 · previously $329,900 cut $8,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.