Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
19score
↓ $25,099New Construction
$799,841
Triad
Street view8842 Earhart Ln
Zionsville IN 46077 · Single Family · built 2026
5 bd4 ba3,775 sqft$212/sqft vs ZIP $251 −16%
0.51 lender DSCR (est.)
Rent covers the estimated payment 0.51× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,841/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
16% under ZIP $/sqftprice cut 3%
The underwriting
The numbers (estimates, illustrative)
$799,841List price
$2,841Rent estimate / mo
0.51Lender DSCR (est.)
$9,598Taxes / yr · assumed 1.2%
$251ZIP median $ / sqft
19/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,841 |
| − Mortgage (P&I) | −$4,194 |
| − Taxes | −$800 |
| − Insurance | −$333 |
| − HOA | −$229 |
| = Cash flow before vacancy & repairs | $-2,716 |
The numbers
- Price
- $799,841
- $ / sq ft
- $212 ZIP median $251
- Rent estimate
- $2,841/mo HUD fair-market rent
- Property taxes
- $9,598/yr assumed 1.2% of price
- PITIA (assumed)
- $5,557/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $229/mo
- Lender DSCR (est.)
- 0.51 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 19/100 16% under ZIP $/sqft · price cut 3%
The property
- Beds / baths
- 5 / 4
- Living area
- 3,775 sq ft
- Lot
- 6,970 sq ft
- Year built
- 2026
- Property type
- Single Family
- HOA
- $229/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- New Construction
- MLS #
- —
- Listed
- Sep 20, 2026
- Days on market
- 15
- Listing agent
- Not on the feed — use the official listing link
- Price history
- First asked $824,940 · previously $824,940 cut $25,099
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.