1 / 6
17score
↓ $11,000
$278,900
MLS
Street view890 Millbrook Dr
Avon IN 46123 · Single Family · built 1997
3 bd2 ba1,413 sqft$197/sqft vs ZIP $174 +13%
1.04 lender DSCR (est.)
Rent covers the estimated payment 1.04× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,959/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 4%
The underwriting
The numbers (estimates, illustrative)
$278,900List price
$1,959Rent estimate / mo
1.04Lender DSCR (est.)
$3,347Taxes / yr · assumed 1.2%
$174ZIP median $ / sqft
17/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,959 |
| − Mortgage (P&I) | −$1,463 |
| − Taxes | −$279 |
| − Insurance | −$116 |
| − HOA | −$21 |
| = Cash flow before vacancy & repairs | $80 |
The numbers
- Price
- $278,900
- $ / sq ft
- $197 ZIP median $174
- Rent estimate
- $1,959/mo HUD fair-market rent
- Property taxes
- $3,347/yr assumed 1.2% of price
- PITIA (assumed)
- $1,879/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $21/mo
- Lender DSCR (est.)
- 1.04 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 17/100 price cut 4%
The property
- Beds / baths
- 3 / 2
- Living area
- 1,413 sq ft
- Lot
- 10,890 sq ft
- Year built
- 1997
- Property type
- Single Family
- HOA
- $21/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22109568
- Listed
- Jun 22, 2026
- Days on market
- 133
- Listing agent
- Joylee Kivett · REMAX ONE
3177545043 · joylee@joyleekivett.com - Price history
- First asked $289,900 · previously $289,900 cut $11,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.