1 / 6
10score
New
$244,900
MLS
Street view9132 Blue Pine Dr
Indianapolis IN 46231 · Single Family · built 2002
3 bd2 ba1,264 sqft$194/sqft vs ZIP $144 +35%
0.98 lender DSCR (est.)
Rent covers the estimated payment 0.98× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,710/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
new this week
The underwriting
The numbers (estimates, illustrative)
$244,900List price
$1,710Rent estimate / mo
0.98Lender DSCR (est.)
$4,124Taxes / yr · county assessor
$144ZIP median $ / sqft
10/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,710 |
| − Mortgage (P&I) | −$1,284 |
| − Taxes | −$344 |
| − Insurance | −$102 |
| − HOA | −$22 |
| = Cash flow before vacancy & repairs | $-42 |
The numbers
- Price
- $244,900
- $ / sq ft
- $194 ZIP median $144
- Rent estimate
- $1,710/mo ZIP + bedroom comps
- Property taxes
- $4,124/yr 2% cap on assessed value $206,200
- PITIA (assumed)
- $1,752/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $22/mo
- Lender DSCR (est.)
- 0.98 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 10/100 new this week
The property
- Beds / baths
- 3 / 2
- Living area
- 1,264 sq ft
- Lot
- 4,792 sq ft
- Year built
- 2002
- Property type
- Single Family
- HOA
- $22/mo
- Flood zone
- —
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22133591
- Listed
- Oct 27, 2026
- Days on market
- 5
- Listing agent
- Alejandra Palacio · Realty of America LLC
3179667796 · alepalacio1130@gmail.com - Price history
- First asked $244,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.